5342
In ProgressJig box Coating (Model 662M )
A. Project Info
プロジェクト情報
PO/Progress / 受注進行中
Customer
YN2-TECH (THAILAND) CO.,LTD.
Linked Quote
YNT2608-001
Responsible
Pattanasak
Start Date
20-Aug-26
Planned Delivery / 納期
17-Sep-26
Customer PO
Customer PO No.PO26-0923
PO Date18-Aug-26
PO Amount฿88,700
5342 PO26-0923 HARU Jig Box Coating Model 662M 18Aug.pdf Download
Delivery Planning
納期計画
Buffer is less than 7 days.
17-Sep-2026
PO Received
18-Aug-2026
Lead Time
30 days
Est. Delivery
17-Sep-2026
Buffer
On deadline
Payment Tracking / 入金管理
| Milestone | Expected Amount | Expected Date | Invoice Date | Received | Received Date |
|---|---|---|---|---|---|
| After PO (0%) | ฿0 | 17-Sep-26 | |||
| After Check (0%) | ฿0 | 03-Sep-26 | |||
| After Delivery (0%) | ฿0 | 17-Sep-26 | |||
| After Installation (100%) | ฿88,700 | 17-Oct-26 |
฿0 invoiced of ฿88,700 total · 0%
Total Received: ฿0 / ฿88,700
Outstanding: ฿88,700
📅 Project Schedule
プロジェクトスケジュール(ガントチャート)
September 2026
No tasks added yet.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Today
No tasks to display
Budget & Cost Tracking
Set margin % per item. Cost Budget = Sale Price × (1 − Margin%)
Apply margin to all items:%
| No. | Description | Sale Price (฿) | Margin % | Cost Budget (฿) | Actual Spent (฿) | Variance (฿) |
|---|---|---|---|---|---|---|
| ฿88,700 | 15.0% avg | ฿75,395 | ฿0 | ▲ ฿75,395 | ||
| 1 | Production Parts M/C | ฿22,500 | ฿19,125 | ▲ ฿19,125 | ||
| 2 | Purchase Parts M/C | ฿13,500 | ฿11,475 | ▲ ฿11,475 | ||
| 3 | Puschase Parts EE | ฿3,700 | ฿3,145 | ▲ ฿3,145 | ||
| 4 | Design Mechanics | ฿8,000 | ฿6,800 | ▲ ฿6,800 | ||
| 5 | Design EE | ฿0 | ฿0 | — | ||
| 6 | PLC Program | ฿10,000 | ฿8,500 | ▲ ฿8,500 | ||
| 7 | Assemble | ฿4,000 | ฿3,400 | ▲ ฿3,400 | ||
| 8 | wiring | ฿5,000 | ฿4,250 | ▲ ฿4,250 | ||
| 9 | Installation & Test Run | ฿15,000 | ฿12,750 | ▲ ฿12,750 | ||
| 10 | OH | ฿7,000 | ฿5,950 | ▲ ฿5,950 | ||
| PROJECT TOTAL | ฿88,700 | 15.0% avg | ฿75,395 | ฿0 | ▲ ฿75,395 | |
D. Work Hours
作業時間
| Date | Task Description | Person | Hours | Rate (฿/hr) | Labor Cost | |
|---|---|---|---|---|---|---|
| No work hours logged yet. | ||||||
📎 Project Documents
Invoices, purchase orders, delivery notes, specs, and other cost-related files
Drag files here or click to browse
Accepted: PDF, JPG, PNG, WEBP, XLSX, XLS, CSV, DOCX, DOC · Max 20MB per file · Max 30 files
No documents uploaded yet.
F. Estimated P&L (Estimated)
推定P&L
REVENUE
Sale Price (Quote Total):฿88,700
COSTS (using Budget estimate)
Material Cost*:฿75,395
Labor Cost:฿0
Total Cost:฿75,395
* Some rows use Cost Budget as estimate (no Actual Spent entered)
Gross Profit
฿13,305
▲ 15.0%
Gross Margin
(Estimated)