1571
CompletedADDITION FOR COPELAND
✓ Project Completed
A. Project Info
プロジェクト情報
Payment/Done / 入金完了
Customer
M.S. TRADING EU HUA GUANG JEAR SUNG CO., LTD.
Linked Quote
MST2606-005
Responsible
—
Start Date
08-Jul-26
Planned Delivery / 納期
25-Jul-26
Notes
Addition
Customer PO
Customer PO No.
PO2026070003
PO Date
08-Jul-26
PO Amount
฿147,600
PO Document
PO2026070003_Haru_Copeland (Advance Order)(QJ-2026-06-0101,QJ-2026-06-0102)_Addition For Copeland.pdf
Customer PO No.PO2026070003
PO Date08-Jul-26
PO Amount฿147,600
PO2026070003_Haru_Copeland (Advance Order)(QJ-2026-06-0101,QJ-2026-06-0102)_Addition For Copeland.pdf Download
Delivery Planning
納期計画
08-Jul-2026
0 days
—
25-Jul-2026
PO Received
08-Jul-2026
Lead Time
0 days
Est. Delivery
—
Buffer
—
Payment Tracking / 入金管理
| Milestone | Expected Amount | Expected Date | Invoice Date | Received | Received Date |
|---|---|---|---|---|---|
| After PO (40%) | ฿59,040 | 07-Aug-26 | — | ✓ Received | 13-Jul-26 |
| After Check (0%) | ฿0 | 11-Jul-26 | — | ○ Pending | — |
| After Delivery (0%) | ฿0 | 25-Jul-26 | — | ○ Pending | — |
| After Installation (60%) | ฿88,560 | 24-Aug-26 | — | ✓ Received | 13-Jul-26 |
฿147,600 invoiced of ฿147,600 total · 100%
Total Received: ฿147,600 / ฿147,600
Outstanding: ฿0
📅 Project Schedule
プロジェクトスケジュール（ガントチャート）
September 2026
No tasks added yet.
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
Today
No tasks to display
Budget & Cost Tracking
Set margin % per item. Cost Budget = Sale Price × (1 − Margin%)
| No. | Description | Sale Price (฿) | Margin % | Cost Budget (฿) | Actual Spent (฿) | Variance (฿) |
|---|---|---|---|---|---|---|
| 1 | Production Parts MC | ฿8,600 | 15% | ฿7,310 | ฿0 | ▲ ฿7,310 |
| 2 | Purchase Parts MC | ฿37,500 | 15% | ฿31,875 | ฿0 | ▲ ฿31,875 |
| 3 | Purchase Parts EE | ฿25,000 | 15% | ฿21,250 | ฿0 | ▲ ฿21,250 |
| 4 | Mecha Design | ฿7,500 | 15% | ฿6,375 | ฿0 | ▲ ฿6,375 |
| 5 | Wiring | ฿12,000 | 15% | ฿10,200 | ฿0 | ▲ ฿10,200 |
| 6 | PLC Program Modify | ฿8,000 | 15% | ฿6,800 | ฿0 | ▲ ฿6,800 |
| 7 | Installation & Test run | ฿40,000 | 15% | ฿34,000 | ฿0 | ▲ ฿34,000 |
| 8 | OH | ฿9,000 | 15% | ฿7,650 | ฿0 | ▲ ฿7,650 |
| PROJECT TOTAL | ฿147,600 | 15.0% avg | ฿125,460 | ฿0 | ▲ ฿125,460 | |
D. Work Hours
作業時間
| Date | Task Description | Person | Hours | Rate (฿/hr) | Labor Cost | |
|---|---|---|---|---|---|---|
| No work hours logged yet. | ||||||
After-Service (Non-Billable)
アフターサービス（請求対象外）
No after-service records. Use "Add Item" if any non-billable work was done after closing.
📎 Project Documents
Invoices, purchase orders, delivery notes, specs, and other cost-related files
No documents uploaded yet.
F. Final P&L ✓
最終P&L
REVENUE
Sale Price (Quote Total):฿147,600
COSTS
Material Cost:฿0
Labor Cost:฿0
Total Cost:฿0
Gross Profit
฿147,600
▲ 100.0%
Gross Margin
(Final)
